Sunday PropTech Limited — Unlisted Company Research Report

chatgpt image sep 12, 2026, 10 50 40 am

Sector: Hospitality Real Estate / Hotel Asset Ownership & Management / PropTech
Status: Active & Unlisted
Parent / Strategic Link: PRISM / OYO ecosystem
Former Name: OYO Financial and Technology Services Private Limited
CIN: U55109DL2018PLC331290
ISIN: INE1DBV01024
Incorporated: 21 March 2018
Registered Office: Connaught Place, New Delhi
Face Value: ₹1 per share
Business Model: Hotel ownership + leasing + management + asset repositioning

1. About the Company

Sunday PropTech Limited is a hospitality-focused real-estate and asset-management company operating within the broader PRISM/OYO ecosystem.

The company was originally incorporated as OYO Financial and Technology Services Private Limited. It was renamed Sunday Proptech Private Limited in December 2024 and converted into a public limited company in January 2025.

The company is fundamentally different from the traditional OYO asset-light model.

OYO / PRISM

Primarily provides:

Brand + Technology + Distribution + Hotel Management

Sunday PropTech

Primarily provides:

Capital + Property Acquisition + Leasing + Hotel Ownership + Asset Repositioning

This makes Sunday PropTech more of a hospitality real-estate investment and operating platform than a conventional hotel-booking technology company.

2. Business Model

Sunday PropTech uses three broad approaches to hospitality assets:

ModelHow It Works
OwnAcquires hotel properties and operates/repositions them
LeaseTakes hotels/properties on long-term leases
ManageOperates properties using third-party capital

The company then uses PRISM/OYO’s brands, technology and distribution capabilities to improve occupancy, pricing and operating efficiency.

The strategic idea is simple:

Buy or control underperforming hospitality assets → improve them → operate them better → increase cash flow and asset value.

This is closer to a hotel private-equity / PropTech model than a pure hospitality marketplace.

3. Strategic Relationship With PRISM / OYO

Sunday PropTech uses the broader PRISM ecosystem for:

  • Hotel brands
  • Distribution
  • Booking technology
  • Revenue management
  • Property-management technology
  • Customer acquisition
  • Operating expertise

Brands associated with the portfolio include:

  • Sunday Hotels
  • Palette
  • Townhouse
  • Motel 6
  • Studio 6

The company’s own website describes the model as acquiring, operating and scaling premium hospitality assets while partnering with recognised hospitality brands.

Importantly, Sunday PropTech is not the same company as Oravel Stays/PRISM.

It is a separate legal entity with its own shareholders, assets and liabilities.

4. Transformation During FY26

The scale of transformation is extraordinary.

At March 2025, the predecessor company had only approximately ₹2.5 Cr of assets and had not commenced meaningful business operations.

By March 2026:

  • Total assets reached approximately ₹7,117 Cr
  • 49 subsidiaries were part of the consolidated structure
  • Borrowings reached approximately ₹3,203 Cr
  • Sunday had acquired 38 US hotel properties
  • The business had expanded across the US, Dubai, UK and India

This means FY26 should be viewed as the build-out year, not as a mature operating year.

5. The 38-Hotel US Acquisition

The most important strategic transaction was the acquisition of:

38 US hotels

with more than 4,000 rooms.

The properties were acquired for approximately:

₹3,178 Cr / US$343.5M

and are being repositioned under Motel 6 / Studio 6 extended-stay formats.

Eight hotels were acquired in November 2025, followed by another 30 properties in March 2026.

The acquisition was supported by approximately $286M of acquisition financing, including Citi debt and mezzanine financing from Access Point Financial.

Why This Matters

The US portfolio is potentially the company’s largest future value driver.

The hotels were acquired with the intention of:

Acquire → Renovate → Rebrand → Improve occupancy → Improve ADR → Increase hotel-level EBITDA → Create asset value

If execution works, the company could potentially generate value from both:

  1. Hotel operating cash flows
  2. Underlying real-estate appreciation / repositioning

6. FY26 Geographic Footprint

The FY26 asset and revenue mix is highly interesting.

GeographyNon-Current AssetsFY26 Revenue
United States~₹4,604 Cr~₹46 Cr
Dubai / UAE~₹929 Cr~₹179 Cr
United Kingdom~₹577 Cr~₹39 Cr
India~₹166 Cr~₹6 Cr

This reveals an important feature of the investment case.

The US currently contains most of the assets but very little revenue.

That is because a large portion of the US portfolio was acquired late in FY26 and was still undergoing renovation/repositioning.

Therefore, the current FY26 revenue materially understates the potential steady-state earnings capacity of the acquired US portfolio.

But the opposite is also true:

Investors are paying today for future operating improvements that have not yet been proven.

7. How the Company Earns Money

FY26 revenue from operations was approximately:

₹269 Cr

The major sources were:

Revenue SourceFY26 Approx.
Rental income₹223 Cr
Accommodation services₹46 Cr
Other operating revenue~₹0.5 Cr

Geographically, Dubai contributed the largest revenue, followed by the US and UK.

This is important because the current revenue base is largely rental/lease driven, while the future thesis depends increasingly on operating and repositioning the US hotels.

8. FY26 Financial Snapshot

₹ CrFY26
Revenue from Operations269.4
Total Income~306
EBITDA*~244.4
PBT15.3
PAT13.5
Total Assets7,117
Net Worth1,350
Borrowings3,203
Lease Liabilities2,171
Operating Cash Flow~32

*Reported EBITDA needs to be interpreted carefully because the company’s income statement is heavily affected by property-related accounting, depreciation and the bargain-purchase gain.

9. The ₹1,047 Cr Accounting Gain — Extremely Important

This is perhaps the most important analytical point in the entire Sunday PropTech story.

During the US hotel acquisition, the acquired assets were valued at approximately:

₹4,504 Cr

against a purchase consideration of approximately:

₹3,178 Cr

After considering a deferred tax liability, the difference resulted in approximately:

₹1,047 Cr gain on bargain purchase

This is not operating cash profit.

No ₹1,047 Cr of cash came into the company.

It is an accounting gain arising from acquisition accounting and is recorded in capital reserves.

Why This Matters for Investors

Reported FY26 PAT of approximately ₹13.5 Cr should not be interpreted as evidence that the company has already established a strong recurring earnings base.

The underlying hotel portfolio is still being repositioned.

The company’s true investment test will be:

Can the US assets generate substantial recurring EBITDA and cash flow after renovation, interest and operating expenses?

10. Balance Sheet — The Biggest Risk

Sunday PropTech’s balance sheet changed dramatically within one year.

FY26

Borrowings: ~₹3,203 Cr
Lease liabilities: ~₹2,171 Cr
Net debt: ~₹5,443 Cr
Equity: ~₹1,350 Cr

This implies:

Net Debt / Equity ≈ 4.0x

This is a highly leveraged balance sheet.

The leverage is partly understandable because Sunday is acquiring real estate and hotel assets.

However, it creates substantial sensitivity to:

  • Interest rates
  • Hotel occupancy
  • ADR
  • Refinancing
  • Property valuations
  • Currency movements
  • US hotel performance

11. Debt Structure

The company has several sources of debt.

Reported lenders include:

Lender / InstrumentApprox. Amount
Citi / secured US hotel financing~₹2,143 Cr
APF / mezzanine financing~₹415 Cr
NCDs~₹200 Cr
InCred Special Opportunities Fund~₹194 Cr
Redsprig Hospitality~₹151 Cr
InCred Wealth~₹100 Cr
Axis Bank~₹80 Cr
Other lendersBalance

The structure includes secured debt, mezzanine financing and convertible instruments.

The Key Issue

The largest US financing was drawn only shortly before FY26 year-end.

Therefore, FY26 finance costs do not necessarily represent the full annual interest burden of the new capital structure.

This means FY27 is a much more important year for judging the economics of the business.

12. Why FY27 Is Critical

FY26 was the acquisition year.

FY27 needs to become the execution year.

Investors need to see:

Higher occupancy + higher room rates + hotel-level EBITDA + operating cash flow

growing faster than:

Interest + depreciation + lease costs + maintenance capex

If that happens, the investment thesis becomes much stronger.

If it does not, leverage could become a significant problem.

13. ₹200 Cr Private Placement

In 2026, Sunday PropTech proposed a major capital restructuring involving:

₹200 Cr private placement

at approximately:

₹23/share pre-bonus

The company also approved a:

3:1 bonus issue

meaning existing shareholders received three bonus shares for every one share held.

The capital structure changes were accompanied by an increase in authorised share capital from ₹200 Cr to ₹300 Cr.

Important Valuation Point

The ₹23 issue price was before the 3:1 bonus.

The theoretical post-bonus equivalent is:

₹23 ÷ 4 = ₹5.75/share

Therefore, investors must not compare today’s post-bonus OTC price directly with ₹23 without adjusting for the bonus.

14. Shareholding Pattern

The current reported FY26 ownership structure is approximately:

ShareholderStake
Astera Ventures Pvt Ltd35.71%
Oravel Stays / OYO31.09%
Pallavi Pradeep Kumar Jain6.10%
InCred Wealth & Investment Services3.58%
Others23.52%

This is a major change from the company’s earlier structure, when Oravel Stays effectively controlled almost the entire company.

Important Observation

OYO/Oravel’s stake fell to around 31% primarily through dilution and capital restructuring, rather than a straightforward promoter sell-down.

The company is now described in its FY26 materials as having no identifiable promoter / professionally managed structure, according to research based on the annual report.

This makes the shareholder agreement and governance framework important areas for due diligence.

15. Current Unlisted Share Price

As of 10–11 September 2026, current OTC references are around:

₹8.6–₹9.0/share

For example:

  • UnlistedZone: ₹8.95
  • Moneycontrol: ₹8.62
  • 52-week range: approximately ₹7.95–₹28

These are indicative private-market references, not NSE/BSE prices.

Because Sunday PropTech has undergone a 3:1 bonus issue and multiple private placements, historical price comparisons must be adjusted for corporate actions.

16. Indicative Valuation

At approximately ₹8.95/share and roughly 269.5 Cr shares, the indicative market capitalisation is approximately:

₹2,412 Cr

The current reference data indicates:

  • P/E: ~179x
  • P/B: ~1.79x
  • Debt/Equity: ~2.37x
  • Book Value: ~₹5.01/share

However, P/E Is Not the Right Primary Metric

With FY26 PAT of only ~₹13.5 Cr, applying a conventional P/E gives a very high multiple.

But FY26 is not representative of a steady-state hotel operation.

The better valuation framework is:

Asset Value + Normalised Hotel EBITDA – Net Debt

rather than simply:

Market Cap / FY26 PAT

This is effectively an asset-backed turnaround / hotel REIT-like valuation question, although Sunday PropTech is not a REIT.

17. Asset Value Perspective

The company owns/controls a substantial hospitality asset base.

FY26 total assets:

₹7,117 Cr

Against:

₹5,443 Cr net debt

This leaves a simplified net asset value of approximately:

₹1,674 Cr

before considering:

  • Property valuation changes
  • Minority interests
  • Tax liabilities
  • Lease obligations
  • Working capital
  • Future capex
  • Transaction costs

At a market cap of ~₹2,412 Cr, the stock is therefore trading at roughly:

1.4x simplified net asset value

This is a more useful lens than P/E for a property-heavy company.

But the quality of those assets and their future earning capacity matter enormously.

18. US Hotel Portfolio — The Main Opportunity

The 38 US hotels are the centerpiece of the investment thesis.

The company intends to reposition them under:

Studio 6 / Motel 6

with G6 Hospitality providing the brand and operating ecosystem.

The portfolio includes more than 4,000 rooms across multiple US states.

The properties were acquired at attractive prices relative to the estimated post-acquisition property values, creating potential value through:

  • Renovation
  • Rebranding
  • Better operations
  • Higher occupancy
  • Higher room rates
  • Improved customer mix
  • Lower operating costs

19. US Portfolio Risk

The same transaction is also the company’s largest risk.

As of acquisition, the properties had generated only approximately:

₹44 Cr revenue

and approximately:

₹28.6 Cr pre-tax loss

since acquisition.

This is understandable because the portfolio was acquired late and is undergoing repositioning.

But investors need to see a material improvement in FY27.

Otherwise, the acquisition could become a major drag on the balance sheet.

20. Dubai & UK Portfolio

The Dubai and UK assets operate primarily through lease structures.

This provides a more capital-efficient entry model than purchasing the underlying real estate.

However:

Lease liabilities ≈ ₹2,171 Cr

Lease obligations are effectively fixed commitments.

Hotel revenue can fall during weak periods, but rent does not automatically fall in proportion.

Therefore, the lease-heavy model introduces operating leverage in both directions.

21. Investment Positives

1. Asset-Backed Business

Unlike traditional OYO, Sunday PropTech owns/controls significant physical hospitality assets.

2. Large US Opportunity

38 hotels and 4,000+ rooms create a meaningful platform for value creation.

3. PRISM/OYO Ecosystem

The company gets access to established brands and hospitality technology without having to build them independently.

4. Attractive Acquisition Strategy

The company is targeting underperforming properties where operational improvement can potentially unlock value.

5. Global Diversification

Exposure to:

  • US
  • Dubai
  • UK
  • India

reduces dependence on a single market.

6. Institutional Capital

InCred and Analah-led investors have invested in the company, including a ₹50 Cr investment announced in September 2025.

7. Further Capital Raise

The ₹200 Cr private placement provides additional capital for expansion and balance-sheet requirements.

8. Potential Operating Leverage

If the US hotels reach normal occupancy and ADR levels, EBITDA could grow considerably faster than the current revenue base.

22. Key Concerns

1. Very High Leverage

Net debt of approximately ₹5,443 Cr against ₹1,350 Cr equity is the biggest risk.

2. US Hotels Are Still Unproven

The acquired properties have not yet demonstrated their steady-state economics.

3. FY26 Profit Is Not Representative

The ₹13.5 Cr PAT includes significant acquisition-related accounting effects.

4. ₹1,047 Cr Bargain-Purchase Gain

This is non-cash and provisional, and should not be treated as recurring earnings.

5. Interest Burden

FY26 interest expense does not fully capture the annualised cost of debt raised near the end of FY26.

6. Lease Obligations

₹2,171 Cr of lease liabilities create fixed financial commitments.

7. Related-Party Revenue

Research based on the annual report indicates that a very large proportion of FY26 revenue was generated from entities within the broader OYO/PRISM ecosystem.

This does not necessarily imply improper transactions—the transactions are reported as disclosed/arm’s-length—but investors should assess how much revenue is truly third-party and independently scalable.

8. Corporate Structure Complexity

The company had 49 subsidiaries by FY26, making consolidated financial analysis considerably more complicated.

23. IPO / Listing Status

No confirmed IPO currently

Sunday PropTech is unlisted.

There is no verified DRHP, SEBI IPO approval or confirmed listing date identified in the latest available information.

Therefore, it should not be marketed as a confirmed pre-IPO company.

The better description is:

Unlisted Hospitality Real-Estate / PropTech Opportunity

Any future listing would be an additional catalyst, but investors should not purchase the shares solely on the assumption of an imminent IPO.

24. What Investors Should Track in FY27

FY27 will be the most important year for the investment thesis.

1. US Occupancy

Are the 38 hotels filling rooms?

2. ADR

Is the average room rate increasing?

3. Hotel-Level EBITDA

Are the acquired properties becoming profitable?

4. Interest Coverage

Can operating EBITDA comfortably cover financing costs?

5. Net Debt

Is leverage declining?

6. Operating Cash Flow

Is cash generation keeping pace with EBITDA?

7. Third-Party Revenue

Is Sunday becoming less dependent on the OYO/PRISM ecosystem?

8. Asset Valuation

Are the hotel assets appreciating after repositioning?

9. Additional Acquisitions

Is the company expanding prudently or becoming overleveraged?

10. Management Model

Can the company successfully operate both owned and third-party hotel assets?

25. Investment Framework

For Sunday PropTech, investors should not ask:

“What is the FY26 P/E?”

The better questions are:

What are the hotels actually worth?

What EBITDA can the 38 US hotels generate at maturity?

How much debt will remain after that?

What will interest cost look like on a full-year basis?

How much of the revenue is genuinely third-party?

If the answers are favourable, the current market value could offer significant upside.

If the US assets fail to reach targeted occupancy and profitability, the high leverage can quickly destroy equity value.

26. Investment View

Global Hospitality Asset Platform — High-Risk, Asset-Backed Unlisted Opportunity

Sunday PropTech is one of the more unusual unlisted opportunities in the Indian market.

It is effectively attempting to build:

A global hospitality asset-owning + operating platform using OYO/PRISM’s brands and technology.

The strategy is attractive because it can potentially capture both:

Real-estate appreciation + hotel operating profits

rather than only earning management fees.

The 38-hotel US acquisition provides substantial upside optionality.

However, this opportunity comes with substantial leverage.

The Bull Case

Acquire hotels cheaply → renovate → rebrand → increase occupancy → increase EBITDA → refinance → create asset value

The Bear Case

Heavy debt → slow hotel recovery → high interest → weak cash flow → refinancing pressure → equity dilution

The next 12–18 months should therefore be viewed as a proof-of-concept period.

27. Overall Assessment

FactorAssessment
Asset backing⭐⭐⭐⭐⭐
US opportunity⭐⭐⭐⭐⭐
PRISM/OYO ecosystem⭐⭐⭐⭐
Acquisition strategy⭐⭐⭐⭐
Revenue visibility⭐⭐⭐
Current profitability⭐⭐
Cash generation⭐⭐
Balance sheet⭐
Leverage risk⭐
Valuation vs assets⭐⭐⭐⭐
IPO visibility⭐
Liquidity⭐⭐
Overall RiskHigh

28. Final Research View

Sunday PropTech is not simply an “OYO unlisted share.”

It is a separate company being built as a global hospitality asset-owning and operating platform.

The transformation in FY26 is impressive:

₹7,117 Cr assets + 38 US hotels + 49 subsidiaries + global exposure + PRISM/OYO technology and brands.

At the current OTC reference of roughly ₹8.6–₹9.0/share, the indicative equity value is around ₹2,400 Cr.

That valuation can look interesting from an asset-value perspective, particularly because the company owns significant hotel real estate.

But the balance sheet is the critical issue.

With approximately:

₹3,203 Cr borrowings + ₹2,171 Cr lease liabilities

the company has taken on substantial financial risk to build the portfolio.

Therefore, Sunday PropTech should be viewed as a:

High-Risk, Asset-Backed Global Hospitality Turnaround Opportunity

rather than a conventional profitable unlisted compounder.

Our View

Business Model: Interesting
Asset Base: Strong
Growth Potential: Very High
US Opportunity: Very High
OYO/PRISM Synergy: Strong
Current Earnings Quality: Weak
Cash Flow: Needs improvement
Leverage: High Risk
Valuation: Potentially attractive on asset basis, but needs diligence
IPO Catalyst: Unconfirmed
Overall Risk: High

Recommended UnlistedCart Positioning

Sunday PropTech — Global Hotel Asset Platform | High-Risk Asset-Backed Unlisted Opportunity

The key investment question is no longer whether Sunday can acquire hotels—it has already demonstrated that.

The real question is:

Can management turn the ₹7,000+ Cr asset base into sustainable EBITDA and cash flow without allowing the ₹5,000+ Cr net financial obligations to overwhelm the equity value?

FY27 should provide the first meaningful answer.

Disclaimer

This report is prepared for research and informational purposes only and does not constitute investment advice, an offer to buy or sell securities, or a guarantee of future returns. Sunday PropTech shares are unlisted and OTC/private-market prices are indicative only. Corporate actions including the 3:1 bonus issue and private placements materially affect historical price comparisons. Investors should independently verify the latest annual report, shareholding, debt terms, property valuations, related-party transactions, share availability, transfer restrictions, taxation and any future IPO documentation before investing.

For more such unlisited stocks visit https://unlistedcart.com/unlisted-shares/

Leave a Comment

Your email address will not be published. Required fields are marked *